Skip to Content

Press Release

MGIC Investment Corporation Reports Third Quarter 2018 Results

Oct 17, 2018
Third Quarter 2018 Net Income of $181.9 million or $0.49 per Diluted Share
Third Quarter 2018 Adjusted Net Operating Income (Non-GAAP) of $180.9 million or $0.48 per Diluted Share

MILWAUKEE, Oct. 17, 2018 /PRNewswire/ -- MGIC Investment Corporation (NYSE: MTG) today reported operating and financial results for the third quarter of 2018. Net income for the quarter was $181.9 million, or $0.49 per diluted share, compared with net income of $120.0 million, or $0.32 per diluted share for the third quarter of 2017.

Adjusted net operating income for the third quarter of 2018 was $180.9 million, or $0.48 per diluted share, compared with $120.7 million, or $0.32 per diluted share for the third quarter of 2017. We present the non-GAAP financial measure "Adjusted net operating income" to increase the comparability between periods of our financial results. See "Use of Non-GAAP financial measures" below.

Third Quarter Summary

  • New Insurance Written of $14.5 billion, compared to $14.1 billion in the third quarter of 2017.
  • Insurance in force of $205.8 billion at September 30, 2018 increased by 2.5% during the quarter and 7.7% compared to September 30, 2017.
  • Primary delinquent inventory of 33,398 loans at September 30, 2018 decreased from 46,556 loans at December 31, 2017. Our primary delinquent inventory declined 19.0% year-over-year from 41,235 loans at September 30, 2017.
    • The 2008 and prior books accounted for approximately 18% of the September 30, 2018 primary risk in force but accounted for 72% of the new primary delinquent notices received in the quarter.
    • The percentage of primary loans that were delinquent at September 30, 2018 was 3.19%, compared to 4.55% at December 31, 2017, and 4.07% at September 30, 2017. The percentage of flow primary loans that were delinquent at September 30, 2018 was 2.52%, compared to 3.70% at December 31, 2017, and 3.19% at September 30, 2017.
  • Persistency, or the percentage of insurance remaining in force from one year prior, was 81.0% at September 30, 2018, compared with 80.1% at December 31, 2017 and 78.8% at September 30, 2017.
  • The loss ratio for the third quarter of 2018 was (0.6%), compared to (5.4%) for the second quarter of 2018 and 12.5% for the third quarter of 2017.
  • The underwriting expense ratio associated with our insurance operations for the third quarter of 2018 was 17.6%, compared to 16.4% for the second quarter of 2018 and 15.7% for the third quarter of 2017.
  • Net premium yield was 49.3 basis points in the third quarter of 2018, compared to 49.6 basis points for the second quarter of 2018 and 50.1 basis points for the third quarter of 2017.
  • Book value per common share outstanding increased by 5.4% during the quarter to $9.64.

_______________

Patrick Sinks, CEO of MTG and Mortgage Guaranty Insurance Corporation ("MGIC"), said, "In the third quarter we again saw an increase of insurance in force, a reduction in new primary delinquent notices, and a decline of the primary delinquent inventory.  The current operating environment enables us to report another quarter of strong earnings."  Sinks added that, "MGIC is, and expects to remain, in a strong capital position following the finalization of the revised PMIERs financial requirements and paid a $60 million dividend to the holding company in the third quarter."

_______________

Revenues

Total revenues for the third quarter of 2018 were $290.4 million, compared to $270.4 million in the third quarter last year. Net premiums written for the quarter were $251.9 million, compared to $255.9 million for the same period last year. Net premiums earned for the quarter were $250.4 million, compared to $237.1 million for the same period last year.  The increase was primarily due to the positive primary loss reserve development during the quarter. The positive loss reserve development resulted in a decrease in ceded losses, and a decrease in ceded premiums earned which were driven by a higher profit commission. The positive loss reserve development also resulted in a decrease of the accrual for premium refunds as we expect to pay fewer claims on the delinquent inventory. This benefit was partially offset by a lower premium yield on the higher average insurance in force in the quarter compared to the third quarter of 2017. Investment income for the third quarter increased to $36.4 million, from $30.4 million for the same period last year, resulting from an increase in the consolidated investment portfolio as well as higher yields.

Losses and expenses

Losses incurred   

Losses incurred in the third quarter of 2018 were ($1.5) million, compared to $29.7 million in the third quarter of 2017. During the third quarter of 2018 there was a $59 million reduction in losses incurred due to positive development on our primary loss reserves, before reinsurance, for previously received delinquent notices, compared to a reduction of $38 million in the third quarter of 2017. Losses incurred in the quarter associated with delinquent notices received in the quarter reflect the 15% decline in delinquent new notices received and a lower estimated claim rate when compared to the same period last year.

Underwriting and other expenses

Net underwriting and other expenses were $46.8 million in the third quarter of 2018, compared to $42.9 million in the same period last year. The increase in expenses was primarily due to higher stock based compensation, which resulted from a higher stock price at the grant date, and non-executive compensation.

Provision for income taxes

The effective income tax rate was 21.6% in the third quarter of 2018, compared to 34.9% in the third quarter of 2017. The decrease reflects the reduction to the statutory income tax rate.

Capital

  • As of September 30, 2018, total shareholders' equity was $3.49 billion and outstanding principal on borrowings was $837 million.
  • MGIC paid a dividend of $60 million to our holding company during the third quarter of 2018.
  • Preliminary Consolidated Risk-to-Capital was 9.8:1 as of September 30, 2018, compared to 11.1:1 as of September 30, 2017.
  • MGIC's PMIERs Available Assets totaled $4.8 billion, or $1.0 billion above its Minimum Required Assets as of September 30, 2018.

Other Balance Sheet and Liquidity Metrics

  • Total assets were $5.7 billion as of September 30, 2018, compared to $5.6 billion as of December 31, 2017, and $5.7 billion as of September 30, 2017.
  • The fair value of our investment portfolio, cash and cash equivalents was $5.2 billion as of September 30, 2018, compared to $5.1 billion as of December 31, 2017, and $5.0 billion as of September 30, 2017.
  • Investments, cash and cash equivalents at the holding company were $261 million as of September 30, 2018, compared to $216 million as of December 31, 2017, and $182 million as of September 30, 2017.

Conference Call and Webcast Details

MGIC Investment Corporation will hold a conference call today, October 17, 2018, at 10 a.m. ET to allow securities analysts and shareholders the opportunity to hear management discuss the company's quarterly results. The conference call number is 1-844-231-8825. The call is being webcast and can be accessed at the company's website at http://mtg.mgic.com/. A replay of the webcast will be available on the company's website through November 17, 2018 under "Newsroom."

About MGIC

MGIC (www.mgic.com), the principal subsidiary of MGIC Investment Corporation, serves lenders throughout the United States, Puerto Rico, and other locations helping families achieve homeownership sooner by making affordable low-down-payment mortgages a reality. At September 30, 2018, MGIC had $205.8 billion of primary insurance in force covering approximately one million mortgages.

This press release, which includes certain additional statistical and other information, including non-GAAP financial information, and a supplement that contains various portfolio statistics are both available on the Company's website at https://mtg.mgic.com/ under "Newsroom."

From time to time MGIC Investment Corporation releases important information via postings on its corporate website, and via postings on MGIC's website for information related to underwriting and pricing, and intends to continue to do so in the future. Such postings include corrections of previous disclosures, and may be made without any other disclosure. Investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information for MGIC Investment Corporation alerts can be found at https://mtg.mgic.com/shareholder-services/email-alerts. Enrollment information for MGIC alerts can be found https://www.mgic.com/ClearRates/index.html.

Safe Harbor Statement

Forward Looking Statements and Risk Factors:

Our actual results could be affected by the risk factors below. These risk factors should be reviewed in connection with this press release and our periodic reports to the Securities and Exchange Commission ("SEC"). These risk factors may also cause actual results to differ materially from the results contemplated by forward looking statements that we may make. Forward looking statements consist of statements which relate to matters other than historical fact, including matters that inherently refer to future events. Among others, statements that include words such as "believe," "anticipate," "will" or "expect," or words of similar import, are forward looking statements. We are not undertaking any obligation to update any forward looking statements or other statements we may make even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. No investor should rely on the fact that such statements are current at any time other than the time at which this press release was delivered for dissemination to the public.

In addition, the current period financial results included in this press release may be affected by additional information that arises prior to the filing of our Form 10-Q for the quarter ended September 30, 2018.

While we communicate with security analysts from time to time, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, investors should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report, and such reports are not our responsibility.

Use of Non-GAAP financial measures

We believe that use of the Non-GAAP measures of adjusted pre-tax operating income (loss), adjusted net operating income (loss) and adjusted net operating income (loss) per diluted share facilitate the evaluation of the company's core financial performance thereby providing relevant information to investors. These measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be viewed as alternatives to GAAP measures of performance.

Adjusted pre-tax operating income (loss) is defined as GAAP income (loss) before tax, excluding the effects of net realized investment gains (losses), gain (loss) on debt extinguishment, net impairment losses recognized in income (loss) and infrequent or unusual non-operating items where applicable.

Adjusted net operating income (loss) is defined as GAAP net income (loss) excluding the after-tax effects of net realized investment gains (losses), gain (loss) on debt extinguishment, net impairment losses recognized in income (loss), and infrequent or unusual non-operating items where applicable. The amounts of adjustments to components of pre-tax operating income (loss) are tax effected using a federal statutory tax rate of 21% in 2018 and 35% in 2017.

Adjusted net operating income (loss) per diluted share is calculated in a manner consistent with the accounting standard regarding earnings per share by dividing (i) adjusted net operating income (loss)  after making adjustments for interest expense on convertible debt, whenever the impact is dilutive, by (ii) diluted weighted average common shares outstanding, which reflects share dilution from unvested restricted stock units and from convertible debt when dilutive under the "if-converted" method.

Although adjusted pre-tax operating income (loss) and adjusted net operating income (loss) exclude certain items that have occurred in the past and are expected to occur in the future, the excluded items represent items that are: (1) not viewed as part of the operating performance of our primary activities; or (2) impacted by both discretionary and other economic or regulatory factors and are not necessarily indicative of operating trends, or both. These adjustments, along with the reasons for their treatment, are described below. Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these adjustments. Other companies may calculate these measures differently. Therefore, their measures may not be comparable to those used by us.

(1)

Net realized investment gains (losses). The recognition of net realized investment gains or losses can vary significantly across periods as the timing of individual securities sales is highly discretionary and is influenced by such factors as market opportunities, our tax and capital profile, and overall market cycles.

   

(2)

Gains and losses on debt extinguishment. Gains and losses on debt extinguishment result from discretionary activities that are undertaken to enhance our capital position, improve our debt profile, and/or reduce potential dilution from our outstanding convertible debt.

   

(3)

Net impairment losses recognized in earnings. The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles, individual issuer performance, and general economic conditions.

   

(4)

Infrequent or unusual non-operating items. Our income tax expense includes amounts related to our IRS dispute and is related to past transactions which are non-recurring in nature and are not part of our primary operating activities.

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 
                   
   

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(In thousands, except per share data)

 

2018

 

2017

 

2018

 

2017

 
                   

Net premiums written

 

$

251,883

   

$

255,896

   

$

744,225

   

$

738,432

   

Revenues

                 

Net premiums earned

 

$

250,426

   

$

237,083

   

$

729,497

   

$

697,322

   

Net investment income

 

36,380

   

30,402

   

103,003

   

89,595

   

Net realized investment gains (losses)

 

1,114

   

(50)

   

(1,112)

   

(227)

   

Other revenue

 

2,525

   

2,925

   

6,827

   

7,862

   

Total revenues

 

290,445

   

270,360

   

838,215

   

794,552

   

Losses and expenses

                 

Losses incurred, net

 

(1,518)

   

29,747

   

8,877

   

84,705

   

Underwriting and other expenses, net

 

46,811

   

42,873

   

140,160

   

126,963

   

Interest expense

 

13,258

   

13,273

   

39,737

   

43,779

   

Loss on debt extinguishment

 

   

   

   

65

   

Total losses and expenses

 

58,551

   

85,893

   

188,774

   

255,512

   

Income before tax

 

231,894

   

184,467

   

649,441

   

539,040

   

Provision for income taxes

 

49,994

   

64,440

   

137,090

   

210,593

   

Net income

 

$

181,900

   

$

120,027

   

$

512,351

   

$

328,447

   

Net income per diluted share

 

$

0.49

   

$

0.32

   

$

1.36

   

$

0.86

   

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

EARNINGS PER SHARE (UNAUDITED)

                 
   

Three Months Ended September 30,

 

Nine Months Ended September 30,

(In thousands, except per share data)

 

2018

 

2017

 

2018

 

2017

Net income

 

$

181,900

   

$

120,027

   

$

512,351

   

$

328,447

 

Interest expense, net of tax (1):

               

2% Convertible Senior Notes due 2020

 

   

   

   

907

 

5% Convertible Senior Notes due 2017

 

   

   

   

1,709

 

9% Convertible Junior Subordinated Debentures due 2063

 

4,566

   

3,757

   

13,698

   

11,270

 

Diluted net income available to common shareholders

 

$

186,466

   

$

123,784

   

$

526,049

   

$

342,333

 
                 

Weighted average shares - basic

 

362,180

   

370,586

   

367,190

   

359,613

 

Effect of dilutive securities:

               

Unvested restricted stock units

 

1,697

   

1,473

   

1,547

   

1,367

 

2% Convertible Senior Notes due 2020

 

   

   

   

11,119

 

5% Convertible Senior Notes due 2017

 

   

   

   

4,743

 

9% Convertible Junior Subordinated Debentures due 2063

 

19,028

   

19,028

   

19,028

   

19,028

 

Weighted average shares - diluted

 

382,905

   

391,087

   

387,765

   

395,870

 

Net income per diluted share

 

$

0.49

   

$

0.32

   

$

1.36

   

$

0.86

 
                 
   

(1)

Interest expense for the three and nine months ended September 30, 2018 and 2017 has been tax effected at a rate of 21% and 35%, respectively.

 

NON-GAAP RECONCILIATIONS

 

Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income

 
   

Three Months Ended September 30,

   

2018

 

2017

(In thousands, except per share amounts)

 

Pre-tax

 

Tax
provision
(benefit)

 

Net

(after-tax)

 

Pre-tax

 

Tax
provision
(benefit)

 

Net

(after-tax)

Income before tax / Net income

 

$

231,894

   

$

49,994

   

$

181,900

   

$

184,467

   

$

64,440

   

$

120,027

 

Adjustments:

                       

Additional income tax benefit (provision) related to IRS litigation

 

   

154

   

(154)

   

   

(619)

   

619

 

Net realized investment (gains) losses

 

(1,114)

   

(234)

   

(880)

   

50

   

18

   

32

 

Adjusted pre-tax operating income / Adjusted net operating income

 

$

230,780

   

$

49,914

   

$

180,866

   

$

184,517

   

$

63,839

   

$

120,678

 
                         

Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share

Weighted average shares - diluted

         

382,905

           

391,087

 
                         

Net income per diluted share

         

$

0.49

           

$

0.32

 

Additional income tax (benefit) provision related to IRS litigation

         

           

 

Net realized investment (gains) losses

         

           

 

Adjusted net operating income per diluted share

         

$

0.48

 

(1)

       

$

0.32

 

(1) For the Three Months Ended September 30, 2018, the Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share does not foot due to rounding of the adjustments.

                         

Reconciliation of Income before tax / Net income to Adjusted pre-tax operating income / Adjusted net operating income

 
   

Nine Months Ended September 30,

   

2018

 

2017

(In thousands, except per share amounts)

 

Pre-tax

 

Tax
provision
(benefit)

 

Net

(after-tax)

 

Pre-tax

 

Tax
provision
(benefit)

 

Net

(after-tax)

Income before tax / Net income

 

$

649,441

   

$

137,090

   

$

512,351

   

$

539,040

   

$

210,593

   

$

328,447

 

Adjustments:

                       

Additional income tax provision related to IRS litigation

 

   

(1,477)

   

1,477

   

   

(28,402)

   

28,402

 

Net realized investment losses

 

1,112

   

234

   

878

   

227

   

79

   

148

 

Loss on debt extinguishment

 

   

   

   

65

   

23

   

42

 

Adjusted pre-tax operating income / Adjusted net operating income

 

$

650,553

   

$

135,847

   

$

514,706

   

$

539,332

   

$

182,293

   

$

357,039

 
                         

Reconciliation of Net income per diluted share to Adjusted net operating income per diluted share

Weighted average shares - diluted

         

387,765

           

395,870

 
                         

Net income per diluted share

         

$

1.36

           

$

0.86

 

Additional income tax provision related to IRS litigation

         

           

0.07

 

Net realized investment losses

         

           

 

Loss on debt extinguishment

         

           

 

Adjusted net operating income per diluted share

         

$

1.36

           

$

0.93

 

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

             
   

September

 

December 31,

 

September

(In thousands, except per share data)

 

2018

 

2017

 

2017

ASSETS

           

Investments (1)

 

$

4,980,432

   

$

4,990,561

   

$

4,717,392

 

Cash and cash equivalents

 

266,997

   

99,851

   

250,701

 

Reinsurance recoverable on loss reserves (2)

 

33,281

   

48,474

   

45,878

 

Home office and equipment, net

 

50,055

   

44,936

   

43,157

 

Deferred insurance policy acquisition costs

 

18,665

   

18,841

   

19,024

 

Deferred income taxes, net

 

111,613

   

234,381

   

416,167

 

Other assets

 

196,065

   

182,455

   

183,549

 

Total assets

 

$

5,657,108

   

$

5,619,499

   

$

5,675,868

 
             

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Liabilities:

           

Loss reserves (2)

 

$

721,046

   

$

985,635

   

$

1,105,151

 

Unearned premiums

 

407,614

   

392,934

   

370,816

 

Federal home loan bank advance

 

155,000

   

155,000

   

155,000

 

Senior notes

 

419,425

   

418,560

   

418,271

 

Convertible junior debentures

 

256,872

   

256,872

   

256,872

 

Other liabilities

 

207,620

   

255,972

   

239,609

 

Total liabilities

 

2,167,577

   

2,464,973

   

2,545,719

 

Shareholders' equity

 

3,489,531

   

3,154,526

   

3,130,149

 

Total liabilities and shareholders' equity

 

$

5,657,108

   

$

5,619,499

   

$

5,675,868

 

Book value per share (3)

 

$

9.64

   

$

8.51

   

$

8.45

 
             

(1) Investments include net unrealized (losses) gains on securities

 

$

(72,399)

   

$

37,058

   

$

44,027

 

(2) Loss reserves, net of reinsurance recoverable on loss reserves

 

$

687,765

   

$

937,161

   

$

1,059,273

 

(3) Shares outstanding

 

362,155

   

370,567

   

370,562

 

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

ADDITIONAL INFORMATION - NEW INSURANCE WRITTEN

                           
 

2018

 

2017

 

Year-to-date

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

2018

 

2017

New primary insurance written (NIW) (billions)

$

14.5

   

$

13.2

   

$

10.6

   

$

12.8

   

$

14.1

   

$

38.3

   

$

36.3

 
                           

Monthly (including split premium plans) and annual premium plans

12.2

   

11.1

   

8.5

   

10.1

   

11.4

   

31.8

   

29.8

 

Single premium plans

2.3

   

2.1

   

2.1

   

2.7

   

2.7

   

6.5

   

6.5

 
                           

Direct average premium rate (bps) on NIW

                         

Monthly (1)

51.3

   

54.6

   

55.8

   

56.3

   

55.5

   

53.7

 

55.3

 

Singles

153.5

   

165.6

   

167.4

   

170.5

   

176.8

   

161.8

 

175.9

 
                           

Product mix as a % of primary NIW

                         

FICO < 680

7

%

 

6

%

 

7

%

 

8

%

 

7

%

 

7

%

 

7

%

>95% LTVs

17

%

 

15

%

 

13

%

 

13

%

 

12

%

 

16

%

 

10

%

>45% DTI

20

%

 

19

%

 

20

%

 

19

%

 

9

%

 

20

%

 

10

%

Singles

16

%

 

16

%

 

19

%

 

21

%

 

20

%

 

17

%

 

18

%

Refinances

5

%

 

6

%

 

12

%

 

13

%

 

9

%

 

7

%

 

11

%

                           

New primary risk written (billions)

$

3.7

   

$

3.3

   

$

2.6

   

$

3.2

   

$

3.5

   

$

9.6

   

$

9.0

 
                           

(1)

Excludes loans with split and annual payments

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

ADDITIONAL INFORMATION - INSURANCE IN FORCE and RISK IN FORCE

                           
 

2018

 

2017

       
 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

       

Primary Insurance In Force (IIF) (billions)

$

205.8

   

$

200.7

   

$

197.5

   

$

194.9

   

$

191.0

         

Total # of loans

1,048,088

   

1,033,323

   

1,026,797

   

1,023,951

   

1,014,092

         

Flow # of loans

999,382

   

982,208

   

973,187

   

968,649

   

956,772

         
                           

Average Loan Size of IIF (thousands)

$

196.4

   

$

194.2

   

$

192.3

   

$

190.4

   

$

188.4

         

Flow only

$

198.9

   

$

196.8

   

$

195.0

   

$

193.0

   

$

190.9

         
                           

Annual Persistency

81.0

%

 

80.1

%

 

80.2

%

 

80.1

%

 

78.8

%

       
                           

Primary Risk In Force (RIF) (billions)

$

53.1

   

$

51.7

   

$

50.9

   

$

50.3

   

$

49.4

         

By FICO (%)

                         

FICO 760 & >

38

%

 

37

%

 

37

%

 

36

%

 

36

%

       

FICO 740-759

15

%

 

15

%

 

15

%

 

15

%

 

15

%

       

FICO 720-739

14

%

 

14

%

 

14

%

 

14

%

 

14

%

       

FICO 700-719

11

%

 

11

%

 

11

%

 

11

%

 

11

%

       

FICO 680-699

9

%

 

9

%

 

9

%

 

9

%

 

9

%

       

FICO 660-679

5

%

 

5

%

 

5

%

 

5

%

 

5

%

       

FICO 640-659

3

%

 

4

%

 

3

%

 

4

%

 

4

%

       

FICO 639 & <

5

%

 

5

%

 

6

%

 

6

%

 

6

%

       
                           

Average Coverage Ratio (RIF/IIF)

25.8

%

 

25.8

%

 

25.8

%

 

25.8

%

 

25.9

%

       
                           

Direct Pool RIF (millions)

                         

With aggregate loss limits

$

232

   

$

233

   

$

233

   

$

236

   

$

238

         

Without aggregate loss limits

$

199

   

$

210

   

$

222

   

$

235

   

$

251

         
                           

Note:  The FICO credit score for a loan with multiple borrowers is the lowest of the borrowers' "decision FICO scores."  A borrower's "decision FICO score" is determined as follows: if there are three FICO scores available, the middle FICO score is used; if two FICO scores are available, the lower of the two is used; if only one FICO score is available, it is used.

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

ADDITIONAL INFORMATION - DEFAULT STATISTICS

                           
 

2018

 

2017

       
 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

       

Primary IIF - Delinquent Roll Forward - # of Loans

                         

Beginning Delinquent Inventory

36,037

   

41,243

   

46,556

   

41,235

   

41,317

         

New Notices

13,569

   

12,159

   

14,623

   

22,916

   

15,950

         

Cures

(14,197)

   

(15,350)

   

(18,073)

   

(15,712)

   

(13,546)

         

Paids (including those charged to a deductible or captive)

(1,374)

   

(1,501)

   

(1,571)

   

(1,803)

   

(2,195)

         

Rescissions and denials

(56)

   

(76)

   

(68)

   

(80)

   

(82)

         

Items removed from inventory

(581)

   

(438)

   

(224)

   

   

(209)

         

Ending Delinquent Inventory

33,398

   

36,037

   

41,243

   

46,556

   

41,235

         
                           

Primary IIF Delinquency Rate

3.19

%

 

3.49

%

 

4.02

%

 

4.55

%

 

4.07

%

       

Primary claim received inventory included in ending delinquent inventory

766

   

827

   

819

   

954

   

1,063

         
                           

Primary IIF - # of Delinquent Loans - Flow only

25,130

   

27,250

   

31,621

   

35,791

   

30,501

         

Primary IIF Delinquency Rate - Flow only

2.52

%

 

2.77

%

 

3.25

%

 

3.70

%

 

3.19

%

       
                           

Composition of Cures

                         

Reported delinquent and cured intraquarter

3,938

   

3,447

   

5,530

   

5,520

   

4,347

         
                           

Number of payments delinquent prior to cure

                         

3 payments or less

5,671

   

7,204

   

8,285

   

6,324

   

6,011

         

4-11 payments

3,896

   

4,000

   

3,501

   

2,758

   

2,374

         

12 payments or more

692

   

699

   

757

   

1,110

   

814

         

Total Cures in Quarter

14,197

   

15,350

   

18,073

   

15,712

   

13,546

         
                           

Composition of Paids

                         

Number of payments delinquent at time of claim payment

                         

3 payments or less

7

   

3

   

2

   

6

   

13

         

4-11 payments

140

   

147

   

184

   

181

   

222

         

12 payments or more

1,227

   

1,351

   

1,385

   

1,616

   

1,960

         

Total Paids in Quarter

1,374

   

1,501

   

1,571

   

1,803

   

2,195

         
                           

Aging of Primary Delinquent Inventory

                         

Consecutive months delinquent

                         

      3 months or less

9,484

 

28

%

8,554

 

24

%

8,770

 

21

%

17,119

 

37

%

11,331

 

27

%

     

      4-11 months

9,564

 

29

%

12,506

 

35

%

16,429

 

40

%

12,050

 

26

%

11,092

 

27

%

     

      12 months or more

14,350

 

43

%

14,977

 

41

%

16,044

 

39

%

17,387

 

37

%

18,812

 

46

%

     
                           

Number of payments delinquent

                         

      3 payments or less

14,813

 

44

%

14,178

 

39

%

16,023

 

39

%

21,678

 

46

%

16,916

 

41

%

     

      4-11 payments

9,156

 

28

%

11,429

 

32

%

13,734

 

33

%

12,446

 

27

%

10,583

 

26

%

     

      12 payments or

      more

9,429

 

28

%

10,430

 

29

%

11,486

 

28

%

12,432

 

27

%

13,736

 

33

%

     

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

             

ADDITIONAL INFORMATION - RESERVES and CLAIMS PAID

               
                             
 

2018

 

2017

 

Year-to-date

 
 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

2018

 

2017

 

Reserves (millions)

                           

Primary Direct Loss Reserves

$

707

   

$

799

   

$

910

   

$

971

   

$

1,090

           

Pool Direct loss reserves

13

   

13

   

14

   

14

   

15

           

Other Gross Reserves

1

   

1

   

   

1

   

           

Total Gross Loss Reserves

$

721

   

$

813

   

$

924

   

$

986

   

$

1,105

           
                             

Primary Average Direct Reserve Per Delinquency

$21,184

 

$22,178

(1)

$22,060

(1)

$20,851

(1)

$26,430

         
                             
                             

Net Paid Claims (millions) (3)

$

87

   

$

91

   

$

82

   

$

91

   

$

113

   

$

260

   

$

414

   

Total primary (excluding settlements)

65

   

75

   

80

   

89

   

101

   

220

   

357

   

Rescission and NPL settlements

19

   

14

   

7

   

   

9

   

40

   

54

   

Pool

2

   

1

   

2

   

2

   

2

   

5

   

8

   

Reinsurance

(3)

   

(3)

   

(11)

   

(5)

   

(3)

   

(17)

   

(18)

   

Other

4

   

4

   

4

   

5

   

4

   

12

   

13

   

Reinsurance terminations (3)

   

(2)

   

   

   

   

(2)

   

   
                             

Primary Average Claim Payment (thousands)

$

47.2

 

(2)

$

50.2

 

(2)

$

51.1

 

(2)

$

49.2

   

$

46.4

 

(2)

$

49.6

 

(2)

$

48.3

 

(2)

Flow only

$

42.0

 

(2)

$

45.2

 

(2)

$

45.2

 

(2)

$

45.1

   

$

43.7

 

(2)

$

44.2

 

(2)

$

44.7

 

(2)

                             

(1)

Excluding our estimate of delinquencies resulting from hurricane activity and their associated loss reserves, the average direct reserve per delinquency was approximately $24,000.

(2)

Excludes amounts paid in settlement disputes for claims paying practices and/or commutations of non-performing loans.

(3)

Net paid claims, as presented, does not include amounts received in conjunction with terminations or commutations of reinsurance agreements.

 

MGIC INVESTMENT CORPORATION AND SUBSIDIARIES

     

ADDITIONAL INFORMATION - REINSURANCE, BULK STATISTICS and MI RATIOS

     
                           
 

2018

 

2017

 

Year-to-date

 

Q3

 

Q2

 

Q1

 

Q4

 

Q3

 

2018

 

2017

Quota Share Reinsurance

                         

% insurance inforce subject to reinsurance

77.6

%

 

78.2

%

 

77.9

%

 

78.2

%

 

78.3

%

       

% NIW subject to reinsurance

75.4

%

 

75.9

%

 

73.3

%

 

77.0

%

 

86.1

%

 

75

%

 

86.8

%

Ceded premiums written and earned (millions)

$

25.2

   

$

21.4

   

$

33.0

   

$

32.3

   

$

30.9

   

$

79.6

   

$

88.7

 

Ceded losses incurred (millions)

$

(0.5)

   

$

(3.7)

   

$

7.8

   

$

7.3

   

$

5.9

   

$

3.6

   

$

15.0

 

Ceding commissions (millions) (included in underwriting and other expenses)

$

13.0

   

$

12.6

   

$

12.6

   

$

12.6

   

$

12.5

   

$

38.2

   

$

36.7

 

Profit commission (millions) (included in ceded premiums)

$

39.7

   

$

41.8

   

$

30.2

   

$

30.6

   

$

31.6

   

$

111.7

   

$

95.0

 
                           

Bulk Primary Insurance Statistics

                         

Insurance in force (billions)

$

7.0

   

$

7.4

   

$

7.7

   

$

8.0

   

$

8.3

         

Risk in force (billions)

$

2.0

   

$

2.1

   

$

2.2

   

$

2.2

   

$

2.4

         

Average loan size (thousands)

$

145.4

   

$

144.5

   

$

143.8

   

$

144.6

   

$

145.4

         

Number of delinquent loans

8,268

   

8,787

   

9,622

   

10,765

   

10,734

         

Delinquency rate

16.98

%

 

17.19

%

 

17.95

%

 

19.47

%

 

18.73

%

       

Primary paid claims (millions)

$

18

   

$

22

   

$

24

   

$

25

   

$

26

   

$

64

   

$

90

 

Average claim payment (thousands)

$

69.6

   

$

67.7

   

$

72.8

   

$

64.4

   

$

56.1

   

$

70.1

   

$

63.5

 
                           

Mortgage Guaranty Insurance Corporation - Risk to Capital

9.0:1

(1)

9.1:1

 

9.4:1

 

9.5:1

 

10.1:1

       

Combined Insurance Companies - Risk to Capital

9.8:1

(1)

10.0:1

 

10.3:1

 

10.5:1

 

11.1:1

       
                           

GAAP loss ratio (insurance operations only)

(0.6)%

   

(5.4)%

   

10.3

%

 

(13.1)%

   

12.5

%

 

1.2

%

 

12.1

%

GAAP underwriting expense ratio (insurance operations only)

17.6

%

 

16.4

%

 

19.5

%

 

15.9

%

 

15.7

%

 

17.8

%

 

16.1

%

                           

(1)

Preliminary

Risk Factors

As used below, "we," "our" and "us" refer to MGIC Investment Corporation's consolidated operations or to MGIC Investment Corporation, as the context requires; and "MGIC" refers to Mortgage Guaranty Insurance Corporation.

Our actual results could be affected by the risk factors below. These risk factors should be reviewed in connection with this press release and our periodic reports to the Securities and Exchange Commission ("SEC"). These risk factors may also cause actual results to differ materially from the results contemplated by forward looking statements that we may make, including forward looking statements in these risk factors. Forward looking statements consist of statements which relate to matters other than historical fact, including matters that inherently refer to future events. Among others, statements that include words such as "believe," "anticipate," "will" or "expect," or words of similar import, are forward looking statements. We are not undertaking any obligation to update any forward looking statements or other statements we may make even though these statements may be affected by events or circumstances occurring after the forward looking statements or other statements were made. No investor should rely on the fact that such statements are current at any time other than the time at which this press release was delivered for dissemination to the public.

Competition or changes in our relationships with our customers could reduce our revenues, reduce our premium yields and / or increase our losses.

Our private mortgage insurance competitors include:

  • Arch Mortgage Insurance Company,
  • Essent Guaranty, Inc.,
  • Genworth Mortgage Insurance Corporation,
  • National Mortgage Insurance Corporation, and
  • Radian Guaranty Inc.

The private mortgage insurance industry is highly competitive and is expected to remain so. We believe that we currently compete with other private mortgage insurers based on pricing, underwriting requirements, financial strength (including based on credit or financial strength ratings), customer relationships, name recognition, reputation, the strength of our management team and field organization, the ancillary products and services provided to lenders and the effective use of technology and innovation in the delivery and servicing of our mortgage insurance products.

Much of the competition in the industry in the last few years has centered on pricing practices which have included: (i) reductions in standard filed rates for borrower-paid mortgage insurance policies ("BPMI"); (ii) use by certain competitors of a spectrum of filed rates to allow for formulaic, risk-based pricing that may be adjusted more frequently within certain parameters (commonly referred to as "black-box" pricing); and (iii) use of customized rates (discounted from standard rates) that are made available to many, but not all, lenders. Because the industry is currently experiencing relatively low levels of mortgage insurance losses and acceptable returns on new business, we expect price competition to remain strong.

We monitor various competitive and economic factors while seeking to balance both profitability and market share considerations in developing our pricing strategies. In 2018, we continued to evolve our pricing from a standard rate card approach, where prices vary based on relatively few attributes, to a more granular approach, where more attributes are considered. We reduced certain of our rates in the second through fourth quarters of 2018. Those changes will reduce our premium yield (net premiums earned divided by the average insurance in force) over time as older insurance policies with higher premium rates run off and new insurance policies with lower premium rates are written. We continue to develop our "black-box" pricing approach and expect to release it in 2019. As noted above, black-box pricing allows for formulaic, risk-based pricing that may be adjusted more frequently.

There can be no assurance that our premium rates adequately reflect the risk associated with the underlying mortgage insurance policies. For additional information, see our risk factors titled "The premiums we charge may not be adequate to compensate us for our liabilities for losses and as a result any inadequacy could materially affect our financial condition and results of operations" and "If our risk management programs are not effective in identifying, or adequate in controlling or mitigating, the risks we face, or if the models used in our businesses are inaccurate, it could have a material adverse impact on our business, results of operations and financial condition."

Our relationships with our customers, which may affect the amount of our new business written, could be adversely affected by a variety of factors, including if our premium rates are higher than those of our competitors, our underwriting requirements result in our declining to insure some of the loans originated by our customers, or our insurance policy rescissions and claim curtailments affect the customer. Regarding the concentration of our new business, our largest customer accounted for approximately 4% of our new insurance written in each of 2017 and the first nine months of 2018.

Certain of our competitors have access to capital at a lower cost of capital than we do (including, as a result of off-shore reinsurance vehicles, which are also tax-advantaged). As a result, they may be better positioned to compete outside of traditional mortgage insurance, including by participating in the pilot programs referred to above and other alternative forms of credit enhancement pursued by the GSEs. In addition, because of their tax advantages, certain competitors may be able to achieve higher after-tax rates of return on their new insurance written ("NIW") compared to us, which could allow them to leverage reduced pricing to gain market share.

Substantially all of our insurance written since 2008 has been for loans purchased by the GSEs. The current private mortgage insurer eligibility requirements ("PMIERs") of the GSEs require a mortgage insurer to maintain a minimum amount of assets to support its insured risk, as discussed in our risk factor titled "We may not continue to meet the GSEs' private mortgage insurer eligibility requirements and our returns may decrease as we are required to maintain more capital in order to maintain our eligibility." The PMIERs do not require an insurer to maintain minimum financial strength ratings; however, our financial strength ratings can affect us in the following ways:

  • A downgrade in our financial strength ratings could result in increased scrutiny of our financial condition by the GSEs and/or our customers, potentially resulting in a decrease in the amount of our new insurance written.
  • Our ability to participate in the non-GSE mortgage market (which has been limited since 2008, but may grow in the future), could depend on our ability to maintain and improve our investment grade ratings for our mortgage insurance subsidiaries. We could be competitively disadvantaged with some market participants because the financial strength ratings of our insurance subsidiaries are lower than those of some competitors. MGIC's financial strength rating from Moody's is Baa2 (with a stable outlook) , from Standard & Poor's is BBB+ (with a stable outlook) and from A.M. Best is A- (with a stable outlook).
  • Financial strength ratings may also play a greater role if the GSEs no longer operate in their current capacities, for example, due to legislative or regulatory action. In addition, although the PMIERs do not require minimum financial strength ratings, the GSEs consider financial strength ratings to be important when utilizing forms of credit enhancement other than traditional mortgage insurance, including the pilot programs referred to above, and as discussed in our risk factor titled "The amount of insurance we write could be adversely affected if lenders and investors select alternatives to private mortgage insurance."

If we are unable to compete effectively in the current or any future markets as a result of the financial strength ratings assigned to our insurance subsidiaries, our future new insurance written could be negatively affected.

The amount of insurance we write could be adversely affected if lenders and investors select alternatives to private mortgage insurance.

Alternatives to private mortgage insurance include:

  • lenders using FHA, VA and other government mortgage insurance programs,
  • investors using risk mitigation and credit risk transfer techniques other than private mortgage insurance,
  • lenders and other investors holding mortgages in portfolio and self-insuring, and
  • lenders originating mortgages using piggyback structures to avoid private mortgage insurance, such as a first mortgage with an 80% loan-to-value ratio and a second mortgage with a 10%, 15% or 20% loan-to-value ratio (referred to as 80-10-10, 80-15-5 or 80-20 loans, respectively) rather than a first mortgage with a 90%, 95% or 100% loan-to-value ratio that has private mortgage insurance.

In the first quarter of 2018, Freddie Mac began marketing a pilot program to lenders that would have loan level mortgage default coverage provided by various (re)insurers that are not mortgage insurers and that are not selected by the lenders. The pilot offers pricing below prevalent single premium lender paid mortgage insurance ("LPMI") rates. In July 2018, Fannie Mae announced a similar pilot program that would have loan level mortgage default coverage provided by a panel of reinsurers (which may include affiliates of private mortgage insurers). While we view these pilot programs as competing with traditional private mortgage insurance, we have participated in the Fannie Mae pilot program and may participate in future GSE or other programs.

The GSEs (and other investors) have also used other forms of credit enhancement that did not involve traditional private mortgage insurance, such as engaging in credit-linked note transactions executed in the capital markets, or using other forms of debt issuances or securitizations that transfer credit risk directly to other investors, including MGIC, its affiliate and competitors; using other risk mitigation techniques in conjunction with reduced levels of private mortgage insurance coverage; or accepting credit risk without credit enhancement.

The FHA's share of the low down payment residential mortgages that were subject to FHA, VA, USDA or primary private mortgage insurance was 34.8% in the first half of 2018, 35.6% in 2017 and 35.5% in 2016. In the past ten years, the FHA's share has been as low as 32.4% in 2014 and as high as 68.7% in 2009. Factors that influence the FHA's market share include relative rates and fees, underwriting guidelines and loan limits of the FHA, VA, private mortgage insurers and the GSEs; lenders' perceptions of legal risks under FHA versus GSE programs; flexibility for the FHA to establish new products as a result of federal legislation and programs; returns expected to be obtained by lenders for Ginnie Mae securitization of FHA-insured loans compared to those obtained from selling loans to Fannie Mae or Freddie Mac for securitization; and differences in policy terms, such as the ability of a borrower to cancel insurance coverage under certain circumstances. We cannot predict how the factors that affect the FHA's share of new insurance written will change in the future.

The VA's share of the low down payment residential mortgages that were subject to FHA, VA, USDA or primary private mortgage insurance was 24.7% in the first half of 2018, 24.1% in 2017 and 26.6% in 2016. In the past ten years, the VA's share has been as low as 8.2% in 2008 and as high as 26.6% in 2016. We believe that the VA's market share has generally been increasing because of an increase in the number of borrowers that are eligible for the VA's program, which offers 100% loan-to-value ratio ("LTV") loans and charges a one-time funding fee that can be included in the loan amount, and because eligible borrowers have opted to use the VA program when refinancing their mortgages.

Changes in the business practices of the GSEs, federal legislation that changes their charters or a restructuring of the GSEs could reduce our revenues or increase our losses.

The GSEs' charters generally require credit enhancement for a low down payment mortgage loan (a loan amount that exceeds 80% of a home's value) in order for such loan to be eligible for purchase by the GSEs. Lenders generally have used private mortgage insurance to satisfy this credit enhancement requirement. (For information about GSE pilot programs initiated in 2018 that provide loan level default coverage by various (re)insurers (which may include affiliates of private mortgage insurers), see our risk factor titled "The amount of insurance we write could be adversely affected if lenders and investors select alternatives to private mortgage insurance.") Because low down payment mortgages purchased by the GSEs have generally been insured with private mortgage insurance, the business practices of the GSEs greatly impact our business and include:

  • private mortgage insurer eligibility requirements of the GSEs (for information about the financial requirements included in the PMIERs, see our risk factor titled "We may not continue to meet the GSEs' private mortgage insurer eligibility requirements and our returns may decrease as we are required to maintain more capital in order to maintain our eligibility"),
  • the capital and collateral requirements for participants in the GSEs' alternative forms of credit enhancement discussed in our risk factor titled "The amount of insurance we write could be adversely affected if lenders and investors select alternatives to private mortgage insurance,"
  • the level of private mortgage insurance coverage, subject to the limitations of the GSEs' charters (which may be changed by federal legislation), when private mortgage insurance is used as the required credit enhancement on low down payment mortgages,
  • the amount of loan level price adjustments and guaranty fees (which result in higher costs to borrowers) that the GSEs assess on loans that require private mortgage insurance,
  • whether the GSEs influence the mortgage lender's selection of the mortgage insurer providing coverage and, if so, any transactions that are related to that selection,
  • the underwriting standards that determine which loans are eligible for purchase by the GSEs, which can affect the quality of the risk insured by the mortgage insurer and the availability of mortgage loans,
  • the terms on which mortgage insurance coverage can be canceled before reaching the cancellation thresholds established by law,
  • the programs established by the GSEs intended to avoid or mitigate loss on insured mortgages and the circumstances in which mortgage servicers must implement such programs,
  • the terms that the GSEs require to be included in mortgage insurance policies for loans that they purchase,
  • the terms on which the GSEs offer lenders relief on their representations and warranties made at the time of sale of a loan to the GSEs, which creates pressure on mortgage insurers to limit their rescission rights to conform to such relief, and the extent to which the GSEs intervene in mortgage insurers' claims paying practices, rescission practices or rescission settlement practices with lenders, and
  • the maximum loan limits of the GSEs compared to those of the FHA and other investors.

The Federal Housing Finance Agency ("FHFA") has been the conservator of the GSEs since 2008 and has the authority to control and direct their operations. The increased role that the federal government has assumed in the residential housing finance system through the GSE conservatorship may increase the likelihood that the business practices of the GSEs change in ways that have a material adverse effect on us and that the charters of the GSEs are changed by new federal legislation. In the past, members of Congress have introduced several bills intended to change the business practices of the GSEs and the FHA; however, no legislation has been enacted.

The Administration issued a June 2018 report indicating that the conservatorship of the GSEs should end and that the GSEs should transition to fully private entities, competing on a level playing field with private issuers of mortgage-backed securities ("MBS") (such issuers, collectively with the GSEs, referred to in the report as the "guarantors"). The report further indicated that a federal entity should regulate the guarantors, including their capital adequacy, and that guarantors should have access to an explicit federal guarantee on the MBS that is exposed only after substantial losses are incurred by the private market, including the guarantors. The report also indicated that a fee on the outstanding volume of MBS would be transferred to the Department of Housing and Urban Development (of which the FHA is a part) to be used for affordable housing purposes. As a result of the matters referred to above, it is uncertain what role the GSEs, FHA and private capital, including private mortgage insurance, will play in the residential housing finance system in the future or the impact of any such changes on our business. In addition, the timing of the impact of any resulting changes on our business is uncertain. Most meaningful changes would require Congressional action to implement and it is difficult to estimate when Congressional action would be final and how long any associated phase-in period may last.

We may not continue to meet the GSEs' private mortgage insurer eligibility requirements and our returns may decrease as we are required to maintain more capital in order to maintain our eligibility.

We must comply with the PMIERs to be eligible to insure loans delivered to or purchased by the GSEs. The PMIERs include financial requirements, as well as business, quality control and certain transaction approval requirements. The financial requirements of the PMIERs require a mortgage insurer's "Available Assets" (generally only the most liquid assets of an insurer) to equal or exceed its "Minimum Required Assets" (which are based on an insurer's book of insurance in force and are calculated from tables of factors with several risk dimensions and are subject to a floor amount). Based on our interpretation of the PMIERs, as of September 30, 2018, MGIC's Available Assets totaled $4.8 billion, or $1.0 billion in excess of its Minimum Required Assets. MGIC is in compliance with the PMIERs and eligible to insure loans purchased by the GSEs.

Revised PMIERs were published in September 2018 and will become effective March 31, 2019. If the revised PMIERs had been effective as of September 30, 2018, we estimate that MGIC's pro forma excess of Available Assets over Minimum Required Assets would have been approximately $600 million. The decrease in the pro forma excess from the reported excess of $1.0 billion is primarily due to the elimination of any credit for future premiums that had previously been allowed for certain insurance policies.  Although MGIC's excess Minimum Required Assets will decrease when the revised PMIERs become effective, we do not expect the revised PMIERs to impact MGIC's current plans to pay quarterly dividends to our holding company, subject to any necessary approvals by its Board of Directors and the Wisconsin Office of the Commissioner of Insurance.

If MGIC ceases to be eligible to insure loans purchased by one or both of the GSEs, it would significantly reduce the volume of our new business writings. Factors that may negatively impact MGIC's ability to continue to comply with the financial requirements of the PMIERs include the following:

  • The GSEs may amend the PMIERs at any time and may make the PMIERs more onerous in the future. In June 2018, the FHFA issued a proposed rule on regulatory capital requirements for the GSEs ("Enterprise Capital Requirements"), which included a framework for determining the capital relief allowed to the GSEs for loans with private mortgage insurance. The GSEs have indicated that there may be potential future implications for PMIERs based upon feedback the FHFA receives on its proposed rule on Enterprise Capital Requirements. In addition, the PMIERs provide that the factors that determine Minimum Required Assets will be updated every two years and may be updated more frequently to reflect changes in macroeconomic conditions or loan performance. The GSEs have indicated that they will generally provide notice 180 days prior to the effective date of such updates.
  • Our future operating results may be negatively impacted by the matters discussed in the rest of these risk factors. Such matters could decrease our revenues, increase our losses or require the use of assets, thereby creating a shortfall in Available Assets.
  • Should capital be needed by MGIC in the future, capital contributions from our holding company may not be available due to competing demands on holding company resources, including for repayment of debt.

While on an overall basis, the amount of Available Assets MGIC must hold in order to continue to insure GSE loans is greater under the PMIERs than what state regulation currently requires, our reinsurance transactions mitigate the negative effect of the PMIERs on our returns. However, reinsurance may not always be available to us or available on similar terms, it subjects us to counterparty credit risk and the GSEs may change the credit they allow under the PMIERs for risk ceded under our reinsurance transactions.

The benefit of our net operating loss carryforwards may become substantially limited.

As of September 30, 2018, we had approximately $153.5 million of net operating losses for tax purposes that we can use in certain circumstances to offset future taxable income and thus reduce our federal income tax liability. Any unutilized carryforwards are scheduled to expire at the end of tax years 2032 through 2033. Our ability to utilize these net operating losses to offset future taxable income may be significantly limited if we experience an "ownership change" as defined in Section 382 of the Internal Revenue Code of 1986, as amended (the "Code"). In general, an ownership change will occur if there is a cumulative change in our ownership by "5-percent shareholders" (as defined in the Code) that exceeds 50 percentage points over a rolling three-year period. A corporation that experiences an ownership change will generally be subject to an annual limitation on the corporation's subsequent use of net operating loss carryovers that arose from pre-ownership change periods and use of losses that are subsequently recognized with respect to assets that had a built-in-loss on the date of the ownership change. The amount of the annual limitation generally equals the fair value of the corporation immediately before the ownership change multiplied by the long-term tax-exempt interest rate (subject to certain adjustments). To the extent that the limitation in a post-ownership-change year is not fully utilized, the amount of the limitation for the succeeding year will be increased.

Wh